GA > Conyers > Country Walk At Fieldstone
Conyers, GA 30013,2132 McCalla RD SE
Conyers, GA 30013,2132 McCalla RD SE
Conyers, GA 30013,2132 McCalla RD SE
41
See all 41 photos
$415,000
$410,000 1.2%
Est. payment /mo
0.39 Acres Lot
Sold on 06/06/2025

2132 McCalla RD SE Conyers, GA 30013

GET MORE INFORMATION
Nyame Murray
Nyame Murray

REALTOR® | License ID: 379188

+1(404) 809-5822

Full Name
Phone*
Message
We respect your privacy! Your information WILL NOT BE SHARED, SOLD, or RENTED to anyone, for any reason outside the course of normal real estate exchange. By submitting, you agree to our Terms of Use and Privacy Policy.

UPDATED:

Key Details

Sold Price $415,000

Property Type Multi-Family

Sub Type Duplex

Listing Status Sold

Purchase Type For Sale

Subdivision Country Walk At Fieldstone

MLS Listing ID 7561480

Sold Date 06/06/25

Construction Status Resale

HOA Y/N No

Year Built 1985

Annual Tax Amount $6,170

Tax Year 2024

Lot Size 0.388 Acres

Acres 0.388

Property Sub-Type Duplex

Source First Multiple Listing Service

Property Description

Rare opportunity to own a duplex, with two well-appointed units - each offering 3 bedrooms and 3 bathrooms. Over $70,000 in renovations/upgrades in 2021. Unit A rents for $1,395 per month and Unit B for $1,460, bringing in a total monthly income of $2,855, or $34,260 annually. With estimated annual expenses at 16% of gross income ($5,481.60), the property yields a Net Operating Income (NOI) of $28,778.40 and a capitalization rate of approximately 7.02%. Assuming a 20% down payment and a 30-year fixed mortgage at a 6.5% interest rate, the annual mortgage payments would total around $24,872.40, resulting in a positive annual cash flow of $3,906.00. Appraised at $420,000. MARKET RENT POTENTIAL: Average rents for 3-bedroom rentals in this area are currently around $1,775/month. At that rate, total monthly income would increase to $3,550, or $42,600 annually. With the same 16% expense ratio, operating expenses would be approximately $6,816, resulting in a Net Operating Income (NOI) of $35,784. This would raise the cap rate to 8.73%. With a $410,00 purchase price, a 20% down payment ($82,000), and an estimated annual debt service of $24,864, projected cash flow would increase to $10,920/year - delivering an improved cash-on-cash return of 13.3%. Both sides showcase soaring ceilings and modern, open layouts with elegant kitchens featuring stainless steel appliances. The living rooms, complete with fireplaces, create warm and inviting spaces, and each unit includes its own washer and dryer for added convenience. Spacious bedrooms and well-designed bathrooms provide comfortable, private retreats. Outside, charming patios overlook a generous green space - ideal for relaxing or entertaining. The area is also seeing rapid growth, with 5,600 new jobs coming to major employers like Rivian, Archer Aviation, and Meta—all within a 10-minute drive. Plus, with average rents for 3-bedroom rentals in the area currently around $1,775, there's clear potential for future rent increases. Whether you're seeking a smart investment or multigenerational living, this duplex offers the perfect blend of style, comfort, and versatility. ***No showings until due diligence period. Please do not disturb tenants.***

Location

State GA

County Rockdale

Area Country Walk At Fieldstone

Lake Name None

Interior

Heating Forced Air

Cooling Ceiling Fan(s), Central Air

Flooring Carpet, Luxury Vinyl

Window Features None

Exterior

Parking Features Driveway, Garage

Fence None

Community Features None

Utilities Available Cable Available, Electricity Available, Sewer Available, Water Available

Waterfront Description None

View Y/N Yes

View Other

Roof Type Composition

Accessibility None

Handicap Access None

Total Parking Spaces 4

Private Pool false

Building

Lot Description Level

Story Two

Sewer Public Sewer

Water Public

Level or Stories Two

Structure Type Frame

Construction Status Resale

Schools

Elementary Schools Peek'S Chapel

Middle Schools Memorial

High Schools Salem

Others

Senior Community no

Tax ID 077A020049

Special Listing Condition None

First Multiple Listing Service(FMLS)
Listed by Keller Williams Realty Atl North
Bought with EXP Realty, LLC.

GET MORE INFORMATION

Nyame Murray

Nyame Murray

REALTOR® | License ID: 379188

+1(404) 809-5822

Name
Phone*
Message

By checking this box, I agree by electronic signature to the Electronic Disclosure Consent Agreement; to receive recurring marketing communication from or on behalf of Nyame Murray, including auto-dialed calls, texts, and artificial/prerecorded voice messages (message frequency varies; data rates may apply; reply "STOP" to opt-out of texts or "HELP" for assistance); and to the Terms of Service and Privacy Policy of this website. Consent not required to make a purchase. I understand that I can call to obtain direct assistance.

Go tour this home

2132 McCalla RD SE